PROVINCIAL TRUST ACCOUNTS |
PROVINCIAL ACCOUNTS |
DUES |
DONATION |
TOTAL DEBIT |
CREDIT |
IN TRUST |
INTEREST |
District Enhancement 1 |
$100.00 |
$65.01 |
($165.09) |
-$100.00 |
$65.09 |
$0.08 |
District Enhancement 2 |
$14.00 |
$7.79 |
$21.79 |
.. |
$21.79 |
.. |
US Student Exchange |
.. |
$93.72 |
($93.77) |
.. |
$93.77 |
$0.05 |
Gifts For Education |
$100.00 |
$111.51 |
($203.51) |
-$1034.24. |
$111.68 |
$0.17 |
Out Reach To Africa |
$100.00 |
$125.01 |
($225.20) |
-$150.00 |
$75.20 |
$0.19 |
Social 2 Security |
$100.00 |
$50.02 |
($200.02) |
-$150.00 |
$50.02 |
.. |
Grants For Growth |
$92.00 |
$118.02 |
($210.02) |
-$708.42 |
$60.13 |
$0.11 |
Children At Risk |
$100.00 |
$45.02 |
($145.02) |
-$75.00 |
$70.02 |
.. |
Youth Safe House |
$150.00 |
$45.03 |
($195.11) |
-$245.48 |
$55.11 |
$0.08 |
Adoption Aid & Benefit |
$150.00 |
$40.03 |
($192.10) |
-$120.00 |
$70.10 |
$0.07 |
Malcolm X Learning |
$100.00 |
$40.01 |
($140.06) |
-$75.00 |
$65.06 |
$0.05 |
The 1 Lunch/1 Child Program is based on providing a supplemental school lunch to 1 child @ the cost of $50.00 per month | ||||||
District Trust Accounts |
50/50 |
1 Lunch/1 Child |
Donations |
Forward |
In Trust |
.. |
Surrey (Van City #10) |
($24.00) |
$0.00 |
$1.58 |
($193.52) |
$25.58 |
$0.14 |
New Westminster (#11) |
.. |
.. |
$20.00 |
.. |
$20.00 |
.. |
Vancouver (#12) |
$16.50 |
.. |
$1.00 |
.. |
$17.50 |
.. |
Delta (#17) |
.. |
$20.19 |
$24.68 |
.. |
$44.87 |
.. |
Last Updated: Aug 12, 2007 |
.. |
... |
.. |
.. |
.. |
.. |
MEMBERSHIPS & PETTY CASH |
Total Memberships 40 |
|
|||||||||||||
ACCOUNTS |
DEBITS |
CREDITS |
FEES |
Tax Collected |
BALANCE |
INTEREST |
GRANT/FEES OVERDRAFT |
|||||||
General Payables (Van City #1) |
$1999.55 |
-$1942.19 |
($37.45) |
N/A |
$32.36 |
$0.06 |
.. |
|||||||
Memberships (Van City #2) |
($1041.00) |
$983.58 |
N/A |
N/A |
$57.42 |
$0.71 |
Grant / Fees / Overdraft |
|||||||
Petty Cash 1 (Van City) |
$65.23 |
.. |
N/A |
N/A |
$65.23 |
.. |
For Future Events |
|||||||
Shares (VanCity) |
$50.00 |
.. |
N/A |
N/A |
$60.33 |
$10.33 |
.. |
|||||||
. | Petty Cash 2 (Van City) |
$272.92 |
($110.59) |
N/A |
N/A |
$162.33 |
$0.06 |
GST Returned/ Reimbursement |
||||||
% Collected from Events |
$48.58 |
N/A |
N/A |
N/A |
N/A |
N/A |
% Reimbursement Of Expenses |
|||||||
Wages/Commission. (Paid Out) |
.. |
($50.00) |
N/A |
N/A |
($50.00) |
N/A |
Self-Employed Wages |
|||||||
General Deposits (Van City #13) |
$256.67 |
($100.00) |
N/A |
N/A |
$156.69 |
$0.02 |
Profit / Donation Collected |
|||||||
NU(TM) Gear (Van City #14) |
$129.12 |
.. |
N/A |
N/A |
$129.05 |
$0.07 |
Direct Donation |
|||||||
. | GST Collected |
($28.77) |
$56.00 |
N/A |
.. |
($24.72) |
.. |
($10.00 Anonymous Donation) |
||||||
. | GST (Van City #15) |
$105.12 |
N/A |
N/A |
N/A |
$105.12` |
.. |
Transfer To Petty Cash 2 #9 |
||||||
. | GST Paid Out To Date |
.. |
.. |
N/A |
N/A |
.. |
N/A |
.. |
||||||
. | GST Refund (Transfer - Acct # 9 |
$304.67 |
$97.63 |
N/A |
N/A |
($207.04) |
N/A |
Reimbursement / Expenses |
||||||
.......PST Collected (Van City #16) | $6.49 |
($6.49) |
N/A |
($6.49) |
N/A |
.. |
Transfer To Account #1 |
|||||||
.......PST Paid Out To Date | N/A |
N/A |
N/A |
N/A |
($3.51) |
.. |
To Provincial Government> |
|||||||
Youth Supporting Youth |
($60.00) |
$84.65 |
N/A |
N/A |
($24.65) |
N/A |
Net Donation In Acct # 13 |
|||||||
Public / Park Sales |
($259.50) |
$62.50 |
($49.00) |
($6.78) |
($6.72) |
N/A |
Profit Held In Acct # 13 |
|||||||
Public / Park Product Gifts |
N/A |
($13.50) |
N/A |
N/A |
(-$13.50) |
N/A |
Gifts Given Away At Events |
|||||||
Flea Market / Educational |
.. |
.. |
N/A |
.. |
.. |
N/A |
Profit Held In Acct # 13 |
|||||||
Flea Market Donations |
$9.00 |
N/A |
N/A |
N/A |
($9.00) |
N/A |
Transfer To District Accounts |
|||||||
NU(TM) Gift Center |
($89.75) |
N/A |
N/A |
N/A |
($89.75) |
N/A |
Donation Held In Acct # 13/10/17 |
|||||||
NU(TM) Youth Clean-Up Crew |
.($485.75) |
$8.00 |
($4.00) |
N/A |
($4.00) |
N/A |
Donation Held In Acct # 13 |
|||||||
Youth All Bar Sports Donation |
. |
.. |
.. |
N/A |
.. |
N/A |
Donation Held In Acct # 13 |
|||||||
Last Updated: Aug 31, 2006 |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
........On Going Total Funds Raised & Distributed | |||||||||
NU™ DANCE |
DEBIT |
50/50 |
P CASH 1 |
P CASH 2 |
WAGES |
GST/PST |
NET PROFIT |
DONATIONS |
IN TRUST |
Da Hide Out |
($66.00) |
$8.00 |
$9.50 |
$5.70 |
0 |
0 |
$22.80 |
($20.00) |
$42.80 |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
NU™ School Parties |
$1.50 |
.. | .. | .. | .. | .. | .. | .. | .. |
.... | .... | .... | .... | .... | .... | .... | .... | .... | .... |
Last Updated: Oct 27, 2004 |
........Who We Support & How | |||||||
ORGANIZATIONS |
DEBIT |
50/50 |
Med/Den Cert. |
Food/Misc. Donations |
Sport Cert. |
Grant Donation |
TRUST ACCOUNTS |
Surrey Street Youth Services |
($164.00) |
$4.00 |
.. |
7 |
$100.00 |
$60.00 |
Gifts For Education / Safe House |
The Front Room |
($125.48) |
.. |
.. |
$65.48 |
.. |
$60.00 |
Youth Safe House |
Health For The Hurting |
($50.00) |
.. |
$50.00 |
.. |
.. |
.. |
Social 2 Security |
Programs For Families |
($75.00) |
.. |
.. |
.. |
.. |
$75.00 |
Children At Risk |
Save A Smile |
($50.00) |
.. |
$50.00 |
.. |
.. |
.. |
Social 2 Security |
Reach |
($50.00) |
.. |
$50.00 |
.. |
.. |
.. |
Social 2 Security |
School Alternative Program |
($225.00) |
.. |
.. |
.. |
.. |
$225.00 |
Malcolm X / Public District / |
Womens Information Safe House |
($60.00) |
.. |
.. |
.. |
.. |
$60.00 |
Youth Safe House |
Options Youth Society |
($100.00) |
.. |
.. |
.. |
$50.00 |
$50.00 |
Grants For Growth / Gifts For |
Adoption Services |
($60.00) |
.. |
.. |
.. |
.. |
$60.00 |
Adoption Aid & Benefit |
Family Adoption Services |
($60.00) |
.. |
.. |
.. |
.. |
$60.00 |
Adoption Aid & Benefit |
Meal School Program |
($139.52) |
.. |
.. |
.. |
.. |
$139.52 |
Public District Enhancement |
High School Football Initiative |
($125.00) |
.. |
.. |
.. |
$125.00 |
.. |
Gifts For Education |
Musical Instrument Program |
($263.69) |
.. |
.. |
.. |
.. |
$263.69 |
Gifts For Education |
Canadian Red Cross (Out Reach) |
($150.00) |
.. |
.. |
.. |
.. |
.. |
Out Reach To Africa |
Floods In China |
.. |
.. |
.. |
.. |
.. |
$50.00 |
Out Reach To Africa |
India Relief Fund |
.. |
.. |
.. |
.. |
.. |
$50.00 |
Out Reach To Africa |
Africa Relief Fund |
.. |
.. |
.. |
.. |
.. |
$50.00 |
Out Reach To Africa |
NU(TM) Youth Scholarships @ 2 |
($100.00) |
.. |
.. |
.. |
.. |
$100.00 |
Grants For Growth |
The Gym / Activity Centres |
($915.85) |
.. |
.. |
.. |
.. |
$915.85 |
Grant For Growth / Gifts For |
Sports Equipment Donation |
$68.48 |
.. |
.. |
.. |
.. |
$68.48 |
Gifts For Education |
School Music Scholarship |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
Last Updated: Aug 02, 2006 |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
EXPENSE REPORT Total $11,042.14 |
Jan/01 to Dec/01 |
Jan/02 to Dec/02 |
Jan/03 to Dec/03 |
2004 |
2005 |
2006 |
||||||||
EXPENSE |
DEBIT |
CREDIT |
. | DEBIT |
CREDIT |
BALANCE |
. | EXPENSE |
CREDIT |
. |
. |
. |
|
Telephone |
. |
$63.67 |
. | . |
$95.49 |
$159.16 |
. | Office Supplies | $264.49 |
$130.86 |
$141.98 |
$158.83 |
|
Long Distance |
. |
$86.80 |
. | . |
$91.82 |
$178.62 |
. | Promotion | $362.37 |
$167.58 |
$663.58 |
$468.32 |
|
Paper |
. |
$28.77 |
. | . |
. |
$28.77 |
. | Property Rental | $75.00 |
$78.63 |
$22.90 |
$22.90 |
|
Photocopying |
. |
$148.72 |
. | . |
$115.67 |
$264.39 |
. | Corporate Relations | $70.00 |
$25.00 |
$90.00 |
$55.00 |
|
Mailing/Postage |
. |
$67.56 |
. | . |
$44.50 |
$112.06 |
. | Labour | $50.00 |
N/A |
N/A |
. |
|
Office Supplies |
. |
$307.47 |
. | . |
$272.81 |
$580.28 |
. | Fundraising Gifts | $196.62 |
$151.86 |
N/A |
. |
|
Halls |
. |
$150.00 |
. | . |
. |
$150.00 |
. | Fundraising Expense | $147.62 |
$5.71 |
$733.04 |
$102.02 |
|
Transportation |
. |
$49.45 |
. | . |
. |
$49.45 |
. | Transportation | $19.99 |
$221.78 |
$50.03 |
$60.00 |
|
Computer |
. |
$196.94 |
. | . |
$194.47 |
$391.41 |
. | Computer | $270.57 |
N/A |
N/A |
. |
|
Registar Office |
. |
$130.00 |
. | . |
$15.00 |
$145.00 |
. | Special Donations | $366.29 |
$916.85 |
$77.31 |
$26.14 |
|
Internet Server |
. |
$53.45 |
. | . |
. |
$53.45 |
. | Insurance |
. |
$289.00 |
$363.00 |
$295.00 |
|
Books |
. |
$63.21 |
. | . |
. |
$63.21 |
. | Communications |
. |
$402.60 |
$402.24 |
. |
|
Gifts |
$360.17 |
($360.17) |
. | . |
. |
0 |
. | Legal | . |
. |
$685.00 |
. |
|
Contract Fee |
... |
.. | . | . |
$214.00 |
$214.00 |
. | Import / Export | . |
. |
$22.23 |
. |
|
TOTAL |
($360.17) |
$1,346.04 |
. | 0 |
$1,043.76 |
$2,389.80 |
. | . |
$1,822.95 |
$2,389.87 |
$3,251.31 |
Bal. $1188.21 |
REIMBURSEMENT OF EXPENSES |
. | |||||
ACCOUNTS |
TOTAL CREDIT |
DEBIT |
% Paid/GST Returned |
BALANCE |
.. |
Account 1 |
$9313.93 |
(-$366.29) |
(-$110.59) |
$8837.05 |
.. |
Account 2 |
..$540.00 |
.. |
.. |
...$540.00 |
.. |
Account 3 |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
Last Updated: Aug 02, 2006 |
FUNDRAISERS |
20003000 |
|
|
FUNDRAISER ACCOUNT PAYABLE |
........What We've Done | |||||||||
NU™ DANCE |
DEBIT |
FEES/Expenses |
P CASH 1 |
P CASH 2 |
WAGES |
GST |
NET PROFIT |
DONATIONS |
IN TRUST |
July 19/02 |
($68.00) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$68.00 |
Apr/June/03 |
($192.02) |
$15.00 |
$28.57 |
$6.70 |
$20.00 |
$1.75 |
0 |
($120.00) |
$120.00 |
July 19/03 |
($229.85) |
$71.65 |
0 |
$11.85 |
$30.00 |
$15.73 |
($60.87) |
($39.75) |
$100.62 |
Oct/Nov/03 |
($90.75) |
0 |
$13.06 |
$7.84 |
0 |
0 |
0 |
($90.75) |
$69.85 |
Dec/Jan/04 |
($57.50) |
0 |
0 |
0 |
0 |
0 |
0 |
($57.50) |
$57.50 |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
ACCOUNT RECEIVABLE/PAYABLES TO DATE |
RECEIVABLES |
DEBIT |
CREDIT |
. |
PAYABLES |
CREDIT |
BALANCE |
. |
Memberships (In Full) |
$1915.00 |
(-640.00) |
. |
(-$50.00) |
(-$825.00) |
$1515.00 |
. |
Shares |
$50.00 |
($10.33) |
. |
N/A |
N/A |
$60.33 |
. |
Interest On Shares |
$10.33 |
N/A |
. |
N/A |
N/A |
$10.33 |
. |
Contributions (In Trust) |
$640.00 |
N/A |
. |
N/A |
N/A |
$640.00 |
. |
Memberships Dues |
$991.00 |
N/A |
. |
N/A |
N/A |
$991.00 |
. |
Total Provincial Trusts |
$1278.69 |
N/A |
. |
N/A |
N/A |
$1278.69 |
. |
Total Provincial Donations |
$638.27 |
N/A |
. |
N/A |
N/A |
$638.27 |
. |
Provincial Trusts Interest |
$0.93 |
N/A |
. |
N/A |
N/A |
$0.93 |
. |
Provincial 50/50 |
. |
. |
. |
. |
. |
. |
. |
Total Districts Trust |
$82.50 |
($40.50) |
. |
N/A |
($42.00) |
$82.50 |
. |
Total Districts 50/50 |
$40.50 |
N/A |
. |
N/A |
N/A |
$40.50 |
. |
Total Districts Donations |
$42.00 |
N/A |
. |
N/A |
N/A |
$42.00 |
. |
Advertising Credit |
$5.00 |
N/A |
. |
N/A |
N/A |
$5.00 |
. |
Sponsorships |
. |
($300.00) |
. |
. |
(-$300.00) |
($300.00) |
. |
Out Door (Fund Raising) |
$229.85 |
(-$100.62) |
. |
-($57.58) |
-($71.65) |
$100.62 |
. |
In Door Fund Raising |
. |
. |
. |
. |
. |
. |
. |
Youth Fund Raising |
$128.00 |
(-98.00) |
. |
(-$30.00) |
N/A |
$98.00 |
. |
Adult Fund Raising |
$290.37 |
(-$217.35) |
. |
-($72.92) |
N/A |
$217.35 |
. |
Food & Beverage |
. |
. |
. |
. |
. |
. |
. |
Nic Naks |
. |
. |
. |
. |
. |
. |
. |
Contract Fees |
. |
. |
. |
. |
. |
. |
. |
NU (TM) Gear |
$91.25 |
(-$63.00) |
. |
N/A |
$28.25 |
$91.25 |
. |
. |
. |
. |
. |
. |
. |
. |
. |
Last Update: Jan 29, 04 |
. |
. |
. |
. |
. |
. |
. |
Fundraiser 1 July 19/02 Debit & Credit Report Temporary Memberships 25.... |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|